Discounted Cash Flow Analysis for Company Valuation
| Metric | Year -3 | Year -2 | Year -1 |
|---|---|---|---|
| Revenue ($M) | |||
| EBITDA Margin (%) | |||
| Capital Expenditure ($M) | |||
| Working Capital ($M) |
| Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 |
|---|---|---|---|---|---|
| Revenue Growth (%) | |||||
| EBITDA Margin (%) | |||||
| CapEx (% of Revenue) | |||||
| Working Capital (% of Revenue) |